Unit: 1.000.000đ
  2008 2009
1. Total business operating revenue
2. Deductions of revenue
3. Net revenues (1)-(2) 294,041 247,619
4. Cost of goods sold 281,140 240,096
5. Gross profit (3)-(4) 12,901 7,523
6. Revenue of financial operations 1,422 2,363
7. Financial expense 1,036 921
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,715 1,659
10. Enterprise administration expenses 6,711 7,182
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,861 124
12. Other income
13. Other expenses
14. Other profit (12)-(13) 1,397 4,380
15. Total accounting profit before tax (11)+(14) 5,258 4,503
16. Costs of current corporate income tax 462 439
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 462 439
19. Profit after corporate income tax (15)-(18) 4,796 4,065
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,796 4,065
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)