Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 17,074,079 14,381,957 13,610,013 16,483,293 10,835,102
2. Deductions of revenue 76,034 47,730 34,515 58,104 146,301
3. Net revenues (1)-(2) 16,998,045 14,334,227 13,575,498 16,425,188 10,688,801
4. Cost of goods sold 15,313,924 12,857,386 11,630,941 13,664,982 9,623,249
5. Gross profit (3)-(4) 1,684,121 1,476,841 1,944,557 2,760,206 1,065,552
6. Revenue of financial operations 135,780 202,652 103,621 221,223 90,755
7. Financial expense 266,888 129,254 83,707 360,852 241,765
-In which: Loan interest expenses 151,147 88,603 53,087 85,422 140,646
8. Profit or loss from joint ventures, associated companies 14,039 36,548 31,265 31,801 37,638
9. Cost of sales 874,957 667,598 905,623 1,351,605 737,716
10. Enterprise administration expenses 197,953 204,841 322,130 366,463 297,246
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 494,142 714,348 767,982 934,310 -82,781
12. Other income 5,452 10,955 26,062 11,834 12,271
13. Other expenses 1,151 19,714 16,795 5,802 25,009
14. Other profit (12)-(13) 4,301 -8,759 9,267 6,032 -12,738
15. Total accounting profit before tax (11)+(14) 498,444 705,590 777,249 940,342 -95,519
16. Costs of current corporate income tax 51,164 71,970 69,249 57,980 12,533
17. Costs of deferred corporate income tax 2,766 16,571 49,368 50,180 -2,981
18. Costs of corporate income tax (16)+(17) 53,931 88,542 118,617 108,159 9,551
19. Profit after corporate income tax (15)-(18) 444,513 617,048 658,633 832,183 -105,071
20. Interest after tax of shareholders who not control 3,658 -325 14,792 9,586 -7,545
21. Profit after tax of parent company shareholders (19)-(20) 440,855 617,373 643,841 822,597 -97,526
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)