Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 11,079,404 10,003,381 13,254,164 14,350,730 12,818,740
2. Deductions of revenue 10,463 12,419 2,713 687 5,147
3. Net revenues (1)-(2) 11,068,941 9,990,962 13,251,450 14,350,043 12,813,593
4. Cost of goods sold 9,313,829 8,260,260 9,644,547 10,380,044 10,402,538
5. Gross profit (3)-(4) 1,755,112 1,730,702 3,606,903 3,969,999 2,411,055
6. Revenue of financial operations 324,374 393,450 604,094 552,141 677,612
7. Financial expense 675,053 631,399 622,047 515,096 282,248
-In which: Loan interest expenses 609,319 561,112 504,684 375,557 779,271
8. Profit or loss from joint ventures, associated companies -46,963 74,989 615,148 184,905 144,959
9. Cost of sales 99,393 68,800 106,403 154,665 137,969
10. Enterprise administration expenses 920,160 1,911,091 1,030,520 1,289,148 1,043,304
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 337,916 -412,150 3,067,175 2,748,135 1,770,103
12. Other income 844,819 771,252 437,844 414,726 485,627
13. Other expenses 495,529 207,448 125,881 68,852 141,547
14. Other profit (12)-(13) 349,291 563,804 311,963 345,874 344,080
15. Total accounting profit before tax (11)+(14) 687,207 151,654 3,379,137 3,094,009 2,114,184
16. Costs of current corporate income tax 211,055 200,696 414,666 515,110 423,102
17. Costs of deferred corporate income tax 57,007 131,570 23,110 -2,193 1,458
18. Costs of corporate income tax (16)+(17) 268,062 332,267 437,776 512,917 424,560
19. Profit after corporate income tax (15)-(18) 419,144 -180,613 2,941,361 2,581,092 1,689,624
20. Interest after tax of shareholders who not control 337,011 143,317 997,978 587,084 537,594
21. Profit after tax of parent company shareholders (19)-(20) 82,134 -323,929 1,943,383 1,994,009 1,152,030
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)