Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 31,339 360,946 245,930 304,171 365,961
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 31,339 360,946 245,930 304,171 365,961
4. Cost of goods sold 27,984 324,675 240,244 305,011 355,174
5. Gross profit (3)-(4) 3,355 36,271 5,686 -839 10,787
6. Revenue of financial operations 9 76 83 150 82
7. Financial expense 686 566 862 237 875
-In which: Loan interest expenses 686 566 862 237 875
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 39 19 59 71 40
10. Enterprise administration expenses 7,576 9,629 7,166 6,798 7,391
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,937 26,133 -2,317 -7,795 2,563
12. Other income 0 0 16
13. Other expenses 0 0
14. Other profit (12)-(13) 0 0 16
15. Total accounting profit before tax (11)+(14) -4,937 26,133 -2,317 -7,780 2,563
16. Costs of current corporate income tax 4,265 97 -1,859 537
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,265 97 -1,859 537
19. Profit after corporate income tax (15)-(18) -4,937 21,868 -2,414 -5,920 2,026
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,937 21,868 -2,414 -5,920 2,026
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)