Unit: 1.000.000đ
  2012 2013 2014 2015 2016
1. Total business operating revenue 94,730 58,828 74,018 60,196 45,726
2. Deductions of revenue 0 0 0 0 96
3. Net revenues (1)-(2) 94,730 58,828 74,018 60,196 45,630
4. Cost of goods sold 88,902 53,956 66,960 55,402 48,439
5. Gross profit (3)-(4) 5,828 4,872 7,059 4,794 -2,810
6. Revenue of financial operations 172 219 169 65 947
7. Financial expense 520 295 774 1,470 1,931
-In which: Loan interest expenses 513 295 583 1,282 999
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 822 469 245
10. Enterprise administration expenses 4,256 3,743 2,992 2,904 2,618
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,224 1,054 2,640 16 -6,657
12. Other income 308 21 360 284 715
13. Other expenses 0 0 30 172 1,595
14. Other profit (12)-(13) 308 21 330 112 -880
15. Total accounting profit before tax (11)+(14) 1,533 1,074 2,970 127 -7,536
16. Costs of current corporate income tax 268 269 653 28 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 268 269 653 28 0
19. Profit after corporate income tax (15)-(18) 1,265 806 2,316 99 -7,536
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,265 806 2,316 99 -7,536
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)