Unit: 1.000.000đ
  Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017
1. Total business operating revenue 9,897 15,787 8,573 15,346 6,931
2. Deductions of revenue 174 0 0 0 0
3. Net revenues (1)-(2) 9,723 15,787 8,573 15,346 6,931
4. Cost of goods sold 12,440 17,489 7,484 13,424 4,356
5. Gross profit (3)-(4) -2,717 -1,702 1,089 1,923 2,575
6. Revenue of financial operations 130 82 323 344 0
7. Financial expense 288 360 325 354 323
-In which: Loan interest expenses 288 360 325 354 323
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 24 45 21 13 0
10. Enterprise administration expenses 511 773 486 1,097 909
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,410 -2,798 580 803 1,344
12. Other income 44 263 1 25 25,925
13. Other expenses 29 36 73 23 15,895
14. Other profit (12)-(13) 15 227 -72 2 10,029
15. Total accounting profit before tax (11)+(14) -3,395 -2,571 508 805 11,373
16. Costs of current corporate income tax 0 0 117 -117 1,555
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 117 -117 1,555
19. Profit after corporate income tax (15)-(18) -3,395 -2,571 391 921 9,818
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,395 -2,571 391 921 9,818
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)