Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 573,839 478,385 432,742 556,303 698,757
2. Deductions of revenue 126 301 197 27 0
3. Net revenues (1)-(2) 573,713 478,084 432,545 556,275 698,757
4. Cost of goods sold 479,641 406,418 372,775 487,282 596,790
5. Gross profit (3)-(4) 94,072 71,666 59,771 68,994 101,967
6. Revenue of financial operations 1,535 61 801 298 197
7. Financial expense 1,512 1,867 841 1,760 3,520
-In which: Loan interest expenses 1,459 1,752 648 517 2,031
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 47,954 41,162 29,782 32,191 43,762
10. Enterprise administration expenses 22,505 18,425 19,565 21,034 24,669
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,637 10,272 10,383 14,306 30,213
12. Other income 1,689 1,387 1,850 3,871 2,697
13. Other expenses 250 7 109 1,120 663
14. Other profit (12)-(13) 1,440 1,380 1,740 2,751 2,034
15. Total accounting profit before tax (11)+(14) 25,076 11,652 12,124 17,057 32,247
16. Costs of current corporate income tax 4,785 2,357 2,957 3,511 6,454
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 4,785 2,357 2,957 3,511 6,454
19. Profit after corporate income tax (15)-(18) 20,291 9,295 9,166 13,547 25,793
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,291 9,295 9,166 13,547 25,793
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)