Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 157,265 233,852 128,141 207,791 279,667
2. Deductions of revenue 218 146 0 134 0
3. Net revenues (1)-(2) 157,047 233,705 128,141 207,657 279,667
4. Cost of goods sold 128,120 201,054 108,556 184,704 238,144
5. Gross profit (3)-(4) 28,927 32,651 19,585 22,953 41,523
6. Revenue of financial operations 4 47 18 3 116
7. Financial expense 1,441 1,318 964 1,424 1,292
-In which: Loan interest expenses 999 474 422 504 108
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 9,961 12,493 10,595 9,178 18,992
10. Enterprise administration expenses 7,771 7,254 4,246 7,495 9,340
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,759 11,634 3,798 4,859 12,014
12. Other income 782 1,234 935 1,327 1,206
13. Other expenses 2 0 45 0 0
14. Other profit (12)-(13) 780 1,234 889 1,327 1,206
15. Total accounting profit before tax (11)+(14) 10,539 12,868 4,687 6,186 13,220
16. Costs of current corporate income tax 2,423 2,332 1,145 570 2,836
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,423 2,332 1,145 570 2,836
19. Profit after corporate income tax (15)-(18) 8,115 10,536 3,542 5,616 10,383
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,115 10,536 3,542 5,616 10,383
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)