Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 179,504 134,529 17,982 175,705 84,122
2. Deductions of revenue 0 847 0 0 0
3. Net revenues (1)-(2) 179,504 133,682 17,982 175,705 84,122
4. Cost of goods sold 163,311 130,227 33,388 161,969 83,993
5. Gross profit (3)-(4) 16,193 3,455 -15,406 13,736 129
6. Revenue of financial operations 555 812 23 3 0
7. Financial expense 3,940 3,115 269 5,280 3,827
-In which: Loan interest expenses 3,587 2,635 264 5,280 3,827
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 5,796 5,961 378 91 277
10. Enterprise administration expenses 4,831 4,697 775 399 1,070
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,180 -9,506 -16,803 7,968 -5,046
12. Other income 0 0 293 247 97
13. Other expenses 656 0 0 0 0
14. Other profit (12)-(13) -656 0 293 247 97
15. Total accounting profit before tax (11)+(14) 1,524 -9,506 -16,510 8,215 -4,949
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 306
18. Costs of corporate income tax (16)+(17) 0 0 0 0 306
19. Profit after corporate income tax (15)-(18) 1,524 -9,506 -16,510 8,215 -5,255
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,524 -9,506 -16,510 8,215 -5,255
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)