Unit: 1.000.000đ
  Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
1. Total business operating revenue 99,316 13,624 54,031 2,983 13,485
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 99,316 13,624 54,031 2,983 13,485
4. Cost of goods sold 91,202 14,025 53,578 3,653 12,737
5. Gross profit (3)-(4) 8,113 -401 453 -670 747
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 4,842 679 720 453 1,976
-In which: Loan interest expenses 4,842 679 720 453 1,976
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 46 6 3 45 224
10. Enterprise administration expenses 200 42 25 67 889
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,026 -1,128 -294 -1,235 -2,341
12. Other income 31 12 58 27
13. Other expenses 0
14. Other profit (12)-(13) 31 12 58 27
15. Total accounting profit before tax (11)+(14) 3,057 -1,116 -235 -1,208 -2,341
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 3,057 -1,116 -235 -1,208 -2,341
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,057 -1,116 -235 -1,208 -2,341
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)