Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 2,578 2,975 3,355 4,717 4,091
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 2,578 2,975 3,355 4,717 4,091
4. Cost of goods sold 1,351 1,382 2,322 3,468 2,795
5. Gross profit (3)-(4) 1,227 1,593 1,033 1,249 1,296
6. Revenue of financial operations 592 601 501 436 397
7. Financial expense 458 100 497 152 454
-In which: Loan interest expenses 0 0 51
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 145 144 210 262 346
10. Enterprise administration expenses 1,353 1,233 1,584 1,437 1,170
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -137 718 -757 -167 -277
12. Other income 14 2 101 0
13. Other expenses 30 0 141 0
14. Other profit (12)-(13) -16 2 -40 0
15. Total accounting profit before tax (11)+(14) -137 702 -755 -207 -277
16. Costs of current corporate income tax -86 139 -109 218 0
17. Costs of deferred corporate income tax 178 85 177 -27 88
18. Costs of corporate income tax (16)+(17) 92 224 68 191 88
19. Profit after corporate income tax (15)-(18) -228 478 -822 -398 -365
20. Interest after tax of shareholders who not control -3 -1 -8 -8 -1
21. Profit after tax of parent company shareholders (19)-(20) -225 479 -814 -390 -364
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)