Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,548,661 2,260,023 5,205,519 4,338,841 3,181,422
2. Deductions of revenue 2,560 43,304 0 0 0
3. Net revenues (1)-(2) 2,546,101 2,216,719 5,205,519 4,338,841 3,181,422
4. Cost of goods sold 1,479,646 1,545,950 3,427,292 2,354,883 1,619,384
5. Gross profit (3)-(4) 1,066,455 670,769 1,778,228 1,983,958 1,562,037
6. Revenue of financial operations 96,748 726,710 444,861 385,658 246,065
7. Financial expense 21,053 102,523 112,362 198,579 304,518
-In which: Loan interest expenses 19,740 54,875 102,464 120,825 262,181
8. Profit or loss from joint ventures, associated companies 126,376 141,649 91,060 24,546 418,206
9. Cost of sales 119,287 67,659 416,067 510,913 424,445
10. Enterprise administration expenses 305,568 366,814 580,804 643,621 555,839
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 843,672 1,002,133 1,204,916 1,041,048 941,507
12. Other income 405,759 30,369 440,724 42,477 46,920
13. Other expenses 23,154 17,663 5,732 13,693 20,344
14. Other profit (12)-(13) 382,605 12,706 434,992 28,783 26,576
15. Total accounting profit before tax (11)+(14) 1,226,277 1,014,839 1,639,908 1,069,832 968,083
16. Costs of current corporate income tax 216,391 110,405 206,027 254,842 272,269
17. Costs of deferred corporate income tax 2,614 54,107 -44,078 -50,556 -104,664
18. Costs of corporate income tax (16)+(17) 219,004 164,512 161,949 204,286 167,605
19. Profit after corporate income tax (15)-(18) 1,007,273 850,327 1,477,959 865,546 800,477
20. Interest after tax of shareholders who not control 46,708 15,461 407,133 274,203 316,741
21. Profit after tax of parent company shareholders (19)-(20) 960,564 834,866 1,070,826 591,342 483,736
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)