Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 235,133 953,347 356,980 1,635,961 204,643
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 235,133 953,347 356,980 1,635,961 204,643
4. Cost of goods sold 75,450 392,561 207,211 944,163 118,105
5. Gross profit (3)-(4) 159,683 560,786 149,769 691,798 86,538
6. Revenue of financial operations 45,771 40,538 32,040 127,717 25,667
7. Financial expense 76,534 74,521 66,351 87,111 50,550
-In which: Loan interest expenses 76,534 74,521 66,200 44,926 48,389
8. Profit or loss from joint ventures, associated companies 78,310 37,193 89,447 213,255 24,163
9. Cost of sales 37,067 128,026 72,375 186,978 32,914
10. Enterprise administration expenses 141,347 122,217 124,984 167,291 111,630
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,817 313,753 7,547 591,390 -58,726
12. Other income 5,862 12,989 7,514 20,555 12,417
13. Other expenses 272 6,784 11,915 1,373 257
14. Other profit (12)-(13) 5,590 6,206 -4,401 19,182 12,160
15. Total accounting profit before tax (11)+(14) 34,406 319,959 3,146 610,572 -46,566
16. Costs of current corporate income tax 14,816 91,538 12,989 152,926 22,420
17. Costs of deferred corporate income tax 3,358 -3,052 -80,780 -24,191 -3,980
18. Costs of corporate income tax (16)+(17) 18,174 88,487 -67,790 128,735 18,440
19. Profit after corporate income tax (15)-(18) 16,233 231,472 70,937 481,836 -65,006
20. Interest after tax of shareholders who not control 9,423 110,663 4,627 192,028 11,841
21. Profit after tax of parent company shareholders (19)-(20) 6,810 120,809 66,310 289,808 -76,847
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)