Unit: 1.000.000đ
  Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021
1. Total business operating revenue 41,769 37,771 37,626 40,853 40,877
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 41,769 37,771 37,626 40,853 40,877
4. Cost of goods sold 28,386 29,517 29,725 28,940 31,678
5. Gross profit (3)-(4) 13,383 8,253 7,901 11,914 9,200
6. Revenue of financial operations 3 2 2 2 6
7. Financial expense 5,361 5,404 5,032 5,960 5,356
-In which: Loan interest expenses 5,361 5,404 5,032 5,960 5,356
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,283 1,228 1,239 1,195 1,117
10. Enterprise administration expenses 2,052 3,080 2,558 2,047 2,139
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,690 -1,457 -926 2,713 594
12. Other income 197 1,310 1,339 316 279
13. Other expenses 0 284 103 2,790 530
14. Other profit (12)-(13) 197 1,026 1,236 -2,474 -250
15. Total accounting profit before tax (11)+(14) 4,887 -432 310 239 344
16. Costs of current corporate income tax 533 110 0 56 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 533 110 0 56 0
19. Profit after corporate income tax (15)-(18) 4,354 -542 310 184 344
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,354 -542 310 184 344
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)