Unit: 1.000.000đ
  Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023
1. Total business operating revenue 505,363 584,193 628,783 583,927 491,967
2. Deductions of revenue 1,141 789 1,545 1,034 1,896
3. Net revenues (1)-(2) 504,222 583,404 627,237 582,893 490,071
4. Cost of goods sold 414,965 470,797 502,590 471,432 398,708
5. Gross profit (3)-(4) 89,257 112,608 124,647 111,461 91,363
6. Revenue of financial operations 887 2,163 2,063 40,391 4,903
7. Financial expense 8,050 9,261 9,667 15,146 11,786
-In which: Loan interest expenses 7,805 8,221 8,156 8,204
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 32,199 27,910 31,275 35,679 25,880
10. Enterprise administration expenses 23,672 19,930 17,987 222,315 17,999
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,223 57,670 67,781 -121,288 40,601
12. Other income 894 612 3,956 1,526 957
13. Other expenses 978 1,190 12,357 3,556 14
14. Other profit (12)-(13) -83 -578 -8,402 -2,031 944
15. Total accounting profit before tax (11)+(14) 26,140 57,092 59,380 -123,319 41,544
16. Costs of current corporate income tax 1,840 12,163 4,955 625 8,365
17. Costs of deferred corporate income tax 2,799 6,159 5,751 -31,085
18. Costs of corporate income tax (16)+(17) 4,639 18,323 10,706 -30,460 8,365
19. Profit after corporate income tax (15)-(18) 21,501 38,769 48,674 -92,859 33,179
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 21,501 38,769 48,674 -92,859 33,179
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)