Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 123,503 121,953 125,310 125,847 134,514
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 123,503 121,953 125,310 125,847 134,514
4. Cost of goods sold 92,297 86,593 91,289 86,565 92,900
5. Gross profit (3)-(4) 31,206 35,360 34,021 39,283 41,613
6. Revenue of financial operations 4,114 2,452 2,428 1,741 838
7. Financial expense 2,184 350 259 160 516
-In which: Loan interest expenses 1,847 350 216 160 516
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 15,137 17,223 17,313 19,370 23,050
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,000 20,239 18,877 21,493 18,885
12. Other income 867 657 639 446 556
13. Other expenses 973 1,418 628 0 204
14. Other profit (12)-(13) -106 -761 12 446 352
15. Total accounting profit before tax (11)+(14) 17,894 19,478 18,889 21,940 19,237
16. Costs of current corporate income tax 2,019 1,424 2,009 2,260 2,252
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,019 1,424 2,009 2,260 2,252
19. Profit after corporate income tax (15)-(18) 15,875 18,054 16,880 19,680 16,985
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,875 18,054 16,880 19,680 16,985
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)