Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 11,026,233 5,241,732 14,967,335 11,151,714 4,771,950
2. Deductions of revenue 95,250 215,374 64,575 16,498 13,048
3. Net revenues (1)-(2) 10,930,983 5,026,358 14,902,760 11,135,216 4,758,902
4. Cost of goods sold 7,779,325 3,218,625 8,768,194 6,787,296 3,385,826
5. Gross profit (3)-(4) 3,151,658 1,807,734 6,134,566 4,347,919 1,373,076
6. Revenue of financial operations 1,027,208 6,210,198 3,644,643 5,012,134 5,741,141
7. Financial expense 2,084,814 1,536,377 3,849,267 4,148,724 3,856,030
-In which: Loan interest expenses 1,145,610 565,526 514,315 842,011 671,190
8. Profit or loss from joint ventures, associated companies -9,579 -2,506 284 -604 4,618
9. Cost of sales 294,869 163,210 1,289,515 932,950 292,756
10. Enterprise administration expenses 1,197,219 1,289,695 1,428,007 1,562,140 1,531,480
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 592,385 5,026,144 3,212,704 2,715,636 1,438,569
12. Other income 3,847,135 325,517 2,381,547 1,666,471 1,077,118
13. Other expenses 167,284 725,687 500,899 268,284 353,212
14. Other profit (12)-(13) 3,679,851 -400,170 1,880,648 1,398,187 723,906
15. Total accounting profit before tax (11)+(14) 4,272,236 4,625,974 5,093,352 4,113,823 2,162,475
16. Costs of current corporate income tax 692,528 280,500 1,324,530 806,674 416,215
17. Costs of deferred corporate income tax 192,385 461,664 308,504 1,013,656 1,061,469
18. Costs of corporate income tax (16)+(17) 884,914 742,164 1,633,034 1,820,329 1,477,684
19. Profit after corporate income tax (15)-(18) 3,387,322 3,883,810 3,460,318 2,293,494 684,791
20. Interest after tax of shareholders who not control -44,009 -12,435 230,110 29,552 -120,199
21. Profit after tax of parent company shareholders (19)-(20) 3,431,331 3,896,244 3,230,208 2,263,942 804,990
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)