Unit: 1.000.000đ
  Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016
1. Total business operating revenue 14,119 29,568 18,285 17,707 25,878
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 14,119 29,568 18,285 17,707 25,878
4. Cost of goods sold 10,094 24,758 14,635 12,774 21,181
5. Gross profit (3)-(4) 4,025 4,810 3,650 4,933 4,698
6. Revenue of financial operations 245 223 231 260 296
7. Financial expense 0 0 0 0 10
-In which: Loan interest expenses 0 0 0 0 10
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 205 496 234 371 552
10. Enterprise administration expenses 2,745 4,120 2,839 3,263 3,616
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,319 416 807 1,559 815
12. Other income 2 3 0 300 5
13. Other expenses 0 147 6 0 0
14. Other profit (12)-(13) 2 -144 -6 300 5
15. Total accounting profit before tax (11)+(14) 1,320 272 801 1,859 820
16. Costs of current corporate income tax 0 507 193 372 164
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 507 193 372 164
19. Profit after corporate income tax (15)-(18) 1,320 -234 608 1,488 656
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,320 -234 608 1,488 656
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)