Unit: 1.000.000đ
  Q4 2017 Q1 2018 Q2 2018 Q3 2018 Q1 2022
1. Total business operating revenue 60,772 17,520 24,329 26,444 10,844
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 60,772 17,520 24,329 26,444 10,844
4. Cost of goods sold 47,644 14,420 18,546 20,839 8,441
5. Gross profit (3)-(4) 13,128 3,100 5,783 5,605 2,403
6. Revenue of financial operations 2 2 2 2 1
7. Financial expense 278 38 68 87 39
-In which: Loan interest expenses 274 38 68 87 39
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 10,504 1,605 3,812 4,068 992
10. Enterprise administration expenses 1,522 1,240 1,683 1,266 1,422
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 827 219 222 186 -49
12. Other income 0 155 0 241
13. Other expenses 1 185 33
14. Other profit (12)-(13) -1 -30 -33 241
15. Total accounting profit before tax (11)+(14) 827 218 191 153 192
16. Costs of current corporate income tax 0 47 38 30 28
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 47 38 30 28
19. Profit after corporate income tax (15)-(18) 827 171 153 122 164
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 827 171 153 122 164
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)