Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 180,706 184,695 308,754 402,428 317,484
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 180,706 184,695 308,754 402,428 317,484
4. Cost of goods sold 145,832 157,593 263,817 370,873 259,165
5. Gross profit (3)-(4) 34,874 27,102 44,937 31,555 58,319
6. Revenue of financial operations 7,004 8,288 4,020 3,421 2,702
7. Financial expense 5,975 9,825 19,812 9,659 15,339
-In which: Loan interest expenses 5,569 9,106 12,180 8,396 10,976
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 10,012 15,655 11,047 14,799 13,800
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,891 9,911 18,099 10,518 31,881
12. Other income 4,501 362 4,797 5,985 121
13. Other expenses 0 0 45 7 6
14. Other profit (12)-(13) 4,501 362 4,752 5,979 115
15. Total accounting profit before tax (11)+(14) 30,392 10,273 22,851 16,496 31,996
16. Costs of current corporate income tax 6,099 2,070 4,529 4,046 5,989
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 6,099 2,070 4,529 4,046 5,989
19. Profit after corporate income tax (15)-(18) 24,292 8,202 18,322 12,450 26,008
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 24,292 8,202 18,322 12,450 26,008
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)