Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,116,966 2,030,660 2,284,108 2,349,823 2,157,573
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 2,116,966 2,030,660 2,284,108 2,349,823 2,157,573
4. Cost of goods sold 1,406,531 1,311,033 1,457,186 1,508,602 1,402,716
5. Gross profit (3)-(4) 710,435 719,627 826,922 841,220 754,857
6. Revenue of financial operations 139,161 161,376 180,827 186,745 219,286
7. Financial expense 53,093 30,082 12,240 18,410 9,801
-In which: Loan interest expenses 42,500 8,933 8,293 7,369 6,598
8. Profit or loss from joint ventures, associated companies 31,490 27,849 48,684 69,349 77,545
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 209,267 179,878 182,366 209,152 216,012
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 618,728 698,893 861,828 869,752 825,874
12. Other income 3,639 3,258 8,400 12,216 140,897
13. Other expenses 144 941 13,138 1,556 50,947
14. Other profit (12)-(13) 3,495 2,318 -4,737 10,660 89,951
15. Total accounting profit before tax (11)+(14) 622,222 701,211 857,090 880,412 915,825
16. Costs of current corporate income tax 131,001 105,820 163,114 171,131 165,387
17. Costs of deferred corporate income tax -11,564 29,523 -590 -4,587 4,042
18. Costs of corporate income tax (16)+(17) 119,437 135,342 162,524 166,544 169,429
19. Profit after corporate income tax (15)-(18) 502,785 565,868 694,566 713,868 746,396
20. Interest after tax of shareholders who not control 114,942 118,426 146,225 147,903 177,285
21. Profit after tax of parent company shareholders (19)-(20) 387,843 447,442 548,342 565,965 569,111
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)