Unit: 1.000.000đ
  2016 2017 2018 2020 2022
1. Total business operating revenue 144,105 102,357 118,033 69,259 93,994
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 144,105 102,357 118,033 69,259 93,994
4. Cost of goods sold 145,644 97,512 108,140 58,181 82,243
5. Gross profit (3)-(4) -1,539 4,845 9,894 11,078 11,752
6. Revenue of financial operations 76 6 21 38 67
7. Financial expense 8,442 3,946 3,557 3,178 3,314
-In which: Loan interest expenses 8,219 3,453 3,481 2,768 2,426
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,362 1,478 1,859 2,656 1,706
10. Enterprise administration expenses 4,881 3,812 3,765 4,090 4,788
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -16,147 -4,385 734 1,193 2,011
12. Other income 54,053 0 505 243 389
13. Other expenses 122 129 48 17 16
14. Other profit (12)-(13) 53,931 -129 458 226 373
15. Total accounting profit before tax (11)+(14) 37,784 -4,514 1,192 1,418 2,384
16. Costs of current corporate income tax 10,540 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 10,540 0 0
19. Profit after corporate income tax (15)-(18) 27,244 -4,514 1,192 1,418 2,384
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 27,244 -4,514 1,192 1,418 2,384
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)