Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 425,576 301,137 329,988 318,321 474,488
2. Deductions of revenue 50 11 0 0 0
3. Net revenues (1)-(2) 425,526 301,126 329,988 318,321 474,488
4. Cost of goods sold 401,323 280,928 301,104 289,970 431,091
5. Gross profit (3)-(4) 24,202 20,198 28,884 28,352 43,397
6. Revenue of financial operations 16 12 90 33 26
7. Financial expense 959 1,279 1,091 782 809
-In which: Loan interest expenses 879 1,202 916 713 730
8. Profit or loss from joint ventures, associated companies 826 1,598 1,220 1,665 1,112
9. Cost of sales 6,855 6,073 9,609 9,072 9,957
10. Enterprise administration expenses 9,188 7,651 12,967 11,345 21,716
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,042 6,806 6,526 8,850 12,053
12. Other income 75 0 991 516
13. Other expenses 900 0 38 61
14. Other profit (12)-(13) -825 0 953 455
15. Total accounting profit before tax (11)+(14) 7,216 6,806 6,526 9,803 12,507
16. Costs of current corporate income tax 936 1,243 1,592 1,751 1,865
17. Costs of deferred corporate income tax 6 122 -92 51 -146
18. Costs of corporate income tax (16)+(17) 942 1,365 1,499 1,802 1,718
19. Profit after corporate income tax (15)-(18) 6,275 5,441 5,027 8,001 10,789
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,275 5,441 5,027 8,001 10,789
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)