Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 12,212,833 9,885,393 13,801,095 12,907,490 3,031,834
2. Deductions of revenue 12,022 65,741 72,027 19,476 2,678
3. Net revenues (1)-(2) 12,200,811 9,819,652 13,729,068 12,888,014 3,029,156
4. Cost of goods sold 11,994,045 9,309,535 12,895,092 13,359,046 3,044,431
5. Gross profit (3)-(4) 206,766 510,116 833,976 -471,032 -15,275
6. Revenue of financial operations 27,316 20,694 69,637 78,496 28,450
7. Financial expense 379,124 412,065 438,313 596,868 532,529
-In which: Loan interest expenses 356,188 392,035 395,636 446,142 561,023
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 39,403 47,018 81,675 47,305 7,776
10. Enterprise administration expenses 111,126 108,689 147,939 119,307 85,602
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -295,571 -36,961 235,687 -1,156,016 -612,732
12. Other income 8,286 97,363 9,230 1,028,685 627,415
13. Other expenses 15,155 28,974 8,572 1,070,657 943,389
14. Other profit (12)-(13) -6,869 68,389 658 -41,972 -315,974
15. Total accounting profit before tax (11)+(14) -302,440 31,428 236,345 -1,197,989 -928,707
16. Costs of current corporate income tax 7,224 21,784 37,275 1,985 0
17. Costs of deferred corporate income tax 190 -253 -212 -372 139
18. Costs of corporate income tax (16)+(17) 7,414 21,531 37,063 1,613 139
19. Profit after corporate income tax (15)-(18) -309,854 9,897 199,281 -1,199,602 -928,846
20. Interest after tax of shareholders who not control -805 571 222 -1,605 -1,270
21. Profit after tax of parent company shareholders (19)-(20) -309,049 9,326 199,060 -1,197,996 -927,576
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)