Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 1,647,792 799,362 503,486 333,277 471,439
2. Deductions of revenue 2,678 0 0 0
3. Net revenues (1)-(2) 1,645,114 799,362 503,486 333,277 471,439
4. Cost of goods sold 1,686,436 834,579 508,729 311,104 477,907
5. Gross profit (3)-(4) -41,321 -35,216 -5,243 22,173 -6,467
6. Revenue of financial operations 12,101 8,874 11,332 8,588 8,018
7. Financial expense 79,782 230,262 58,921 180,026 145,682
-In which: Loan interest expenses 76,871 227,219 58,921 214,503 145,345
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,227 2,443 1,163 1,943 3,651
10. Enterprise administration expenses 71,014 65,951 -6,893 13,977 55,190
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -182,243 -324,997 -47,101 -165,184 -202,973
12. Other income 0 9,860 18,056 607,835 7,034
13. Other expenses 4,573 35,053 81,339 756,179 28,961
14. Other profit (12)-(13) -4,573 -25,193 -63,282 -148,343 -21,927
15. Total accounting profit before tax (11)+(14) -186,816 -350,190 -110,383 -313,527 -224,900
16. Costs of current corporate income tax 0 0 0 236
17. Costs of deferred corporate income tax 14 0 28 14 14
18. Costs of corporate income tax (16)+(17) 14 0 28 14 250
19. Profit after corporate income tax (15)-(18) -186,830 -350,190 -110,411 -313,541 -225,150
20. Interest after tax of shareholders who not control -231 -301 86 -825 -249
21. Profit after tax of parent company shareholders (19)-(20) -186,598 -349,889 -110,497 -312,716 -224,902
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)