Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 358,501 374,625 383,895 559,582 422,955
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 358,501 374,625 383,895 559,582 422,955
4. Cost of goods sold 350,232 365,388 372,007 546,147 394,347
5. Gross profit (3)-(4) 8,269 9,237 11,889 13,435 28,608
6. Revenue of financial operations 8,634 13,656 17,238 14,151 15,900
7. Financial expense 2,426 -1,057 430 4,074 692
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 445 465 453 -221 40
10. Enterprise administration expenses 5,750 4,885 6,018 17,210 5,028
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,282 18,601 22,226 6,524 38,748
12. Other income 5 0 12,735 11,599 151
13. Other expenses 0 9,955 1,122 215
14. Other profit (12)-(13) 5 0 2,780 10,476 -65
15. Total accounting profit before tax (11)+(14) 8,287 18,601 25,006 17,000 38,684
16. Costs of current corporate income tax 2,080 3,483 5,403 8,504 7,890
17. Costs of deferred corporate income tax -414 250 -389 -2,590
18. Costs of corporate income tax (16)+(17) 1,666 3,733 5,014 5,915 7,890
19. Profit after corporate income tax (15)-(18) 6,621 14,868 19,992 11,085 30,794
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,621 14,868 19,992 11,085 30,794
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)