Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 1,724,950 1,409,468 1,474,408 1,186,926 1,548,010
2. Deductions of revenue 2,112 14 98 75 56
3. Net revenues (1)-(2) 1,722,838 1,409,454 1,474,311 1,186,850 1,547,955
4. Cost of goods sold 1,388,789 1,124,872 1,147,218 924,583 1,257,290
5. Gross profit (3)-(4) 334,049 284,583 327,093 262,267 290,665
6. Revenue of financial operations 11,906 4,314 5,341 12,095 8,267
7. Financial expense 56,981 36,065 32,752 43,096 31,529
-In which: Loan interest expenses 23,812 32,532 29,679 27,703 26,890
8. Profit or loss from joint ventures, associated companies 141 39 -6,851
9. Cost of sales 134,460 116,479 110,542 85,005 127,008
10. Enterprise administration expenses 69,615 60,521 61,204 45,429 51,645
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 84,898 75,831 128,077 100,872 81,898
12. Other income 8,211 6,109 2,277 4,100 6,351
13. Other expenses 2,993 5,445 6,347 10,522 17,782
14. Other profit (12)-(13) 5,218 665 -4,070 -6,423 -11,431
15. Total accounting profit before tax (11)+(14) 90,116 76,495 124,007 94,449 70,467
16. Costs of current corporate income tax 13,747 12,603 17,018 16,986 18,468
17. Costs of deferred corporate income tax -488 1,530 388 -73 -232
18. Costs of corporate income tax (16)+(17) 13,259 14,133 17,406 16,913 18,236
19. Profit after corporate income tax (15)-(18) 76,857 62,362 106,601 77,536 52,231
20. Interest after tax of shareholders who not control 1,473 -278 677 937 495
21. Profit after tax of parent company shareholders (19)-(20) 75,384 62,640 105,923 76,599 51,737
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)