Unit: 1.000.000đ
  Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015
1. Total business operating revenue 278,736 231,657 198,925 218,449 191,692
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 278,736 231,657 198,925 218,449 191,692
4. Cost of goods sold 270,854 221,877 188,099 204,209 180,205
5. Gross profit (3)-(4) 7,882 9,780 10,826 14,240 11,487
6. Revenue of financial operations 12 17 11 27 74
7. Financial expense 470 412 502 463 294
-In which: Loan interest expenses 450 381 299 467 287
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 4,107 4,668 5,570 6,386 6,055
10. Enterprise administration expenses 3,912 4,201 3,780 5,954 4,168
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -595 516 985 1,464 1,045
12. Other income 903 187 0 177 175
13. Other expenses 67 2 0 0 205
14. Other profit (12)-(13) 836 185 0 177 -30
15. Total accounting profit before tax (11)+(14) 241 702 985 1,641 1,015
16. Costs of current corporate income tax 58 159 217 369 267
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 58 159 217 369 267
19. Profit after corporate income tax (15)-(18) 183 543 768 1,272 748
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 183 543 768 1,272 748
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)