Unit: 1.000.000đ
  2010 2011 2012 2013 2014
1. Total business operating revenue 24,088 139,688 125,873 33,036 100,658
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 24,088 139,688 125,873 33,036 100,658
4. Cost of goods sold 17,940 151,623 116,716 30,491 95,850
5. Gross profit (3)-(4) 6,148 -11,936 9,157 2,544 4,808
6. Revenue of financial operations 3 23,013 3,840 0 0
7. Financial expense 0 0 0 70 2,877
-In which: Loan interest expenses 0 0 0 70 2,877
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 2,349 813 1,468 1,034 918
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,802 10,264 11,530 1,441 1,013
12. Other income 4,037 0 0 0 0
13. Other expenses 3,365 0 92 62 1
14. Other profit (12)-(13) 672 0 -92 -62 -1
15. Total accounting profit before tax (11)+(14) 4,474 10,264 11,437 1,378 1,012
16. Costs of current corporate income tax 1,185 2,609 2,324 405 223
17. Costs of deferred corporate income tax -71 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,114 2,609 2,324 405 223
19. Profit after corporate income tax (15)-(18) 3,360 7,656 9,113 973 789
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,360 7,656 9,113 973 789
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)