Unit: 1.000.000đ
  Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015
1. Total business operating revenue 9,789 15,089 25,879 49,901 22,128
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 9,789 15,089 25,879 49,901 22,128
4. Cost of goods sold 8,631 13,962 24,733 48,524 20,479
5. Gross profit (3)-(4) 1,158 1,128 1,146 1,377 1,648
6. Revenue of financial operations 0 0 0 0 1
7. Financial expense 525 671 748 933 910
-In which: Loan interest expenses 525 671 748 933 910
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 247 259 217 228 330
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 386 197 182 216 409
12. Other income 0 0 0 0 0
13. Other expenses 0 0 1 0 0
14. Other profit (12)-(13) 0 0 -1 0 0
15. Total accounting profit before tax (11)+(14) 386 197 180 216 409
16. Costs of current corporate income tax 88 34 41 47 90
17. Costs of deferred corporate income tax 0 71 0 0 0
18. Costs of corporate income tax (16)+(17) 88 105 41 47 90
19. Profit after corporate income tax (15)-(18) 298 93 139 168 319
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 298 93 139 168 319
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)