Unit: 1.000.000đ
  2013 2014 2015 2016 2017
1. Total business operating revenue 61,701 42,692 133,763 800,023 891,792
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 61,701 42,692 133,763 800,023 891,792
4. Cost of goods sold 51,658 46,009 125,100 681,726 828,985
5. Gross profit (3)-(4) 10,042 -3,317 8,663 118,298 62,807
6. Revenue of financial operations 9 6 14 29 223
7. Financial expense 203 216 2 18,030 33,166
-In which: Loan interest expenses 203 216 2 17,661 32,327
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 5,241 5,102 7,174 36,671 26,322
10. Enterprise administration expenses 4,480 4,396 9,423 12,186 13,330
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 127 -13,025 -7,923 51,440 -9,788
12. Other income 405 836 0 655 189
13. Other expenses 522 1,923 957 4,419 1,511
14. Other profit (12)-(13) -117 -1,087 -957 -3,764 -1,322
15. Total accounting profit before tax (11)+(14) 10 -14,112 -8,879 47,676 -11,110
16. Costs of current corporate income tax 0 0 0 674 413
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 674 413
19. Profit after corporate income tax (15)-(18) 10 -14,112 -8,879 47,002 -11,523
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10 -14,112 -8,879 47,002 -11,523
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)