Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 10,826 7,984 16,275 28,723 61,351
2. Deductions of revenue 0 245 0 0 0
3. Net revenues (1)-(2) 10,826 7,738 16,275 28,723 61,351
4. Cost of goods sold 10,047 8,995 8,965 17,602 46,008
5. Gross profit (3)-(4) 779 -1,257 7,310 11,121 15,343
6. Revenue of financial operations 1 3 1 1 1
7. Financial expense 4,053 2,354 4,346 4,811 5,836
-In which: Loan interest expenses 4,053 1,007 4,346 4,811 5,836
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,437 2,473 2,627 2,748 6,915
10. Enterprise administration expenses 2,542 2,688 2,776 3,183 2,542
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,252 -8,769 -2,438 380 51
12. Other income 217 54,594 0 0 0
13. Other expenses 366 197 654 35 43
14. Other profit (12)-(13) -148 54,397 -654 -35 -43
15. Total accounting profit before tax (11)+(14) -7,401 45,628 -3,092 345 8
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -7,401 45,628 -3,092 345 8
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -7,401 45,628 -3,092 345 8
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)