Unit: 1.000.000đ
  2016 2017 2018 2021 2022
1. Total business operating revenue 252,917 161,048 9,652 5,495 738
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 252,917 161,048 9,652 5,495 738
4. Cost of goods sold 236,423 153,584 26,583 5,495 1,622
5. Gross profit (3)-(4) 16,494 7,464 -16,931 0 -884
6. Revenue of financial operations 113 139 108 16 1
7. Financial expense 1,591 60,722 19,099 0 5
-In which: Loan interest expenses 395 55,322 19,099 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 14,956 10,127 3,259 1,611 1,629
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 60 -63,246 -39,181 -1,595 -2,516
12. Other income 2,874 5,970 3,067 0
13. Other expenses 19,413 15,104 2,374 246 346
14. Other profit (12)-(13) -16,540 -9,134 693 -246 -346
15. Total accounting profit before tax (11)+(14) -16,480 -72,380 -38,488 -1,841 -2,862
16. Costs of current corporate income tax 1,044 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,044 0 0 0 0
19. Profit after corporate income tax (15)-(18) -17,524 -72,380 -38,488 -1,841 -2,862
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -17,524 -72,380 -38,488 -1,841 -2,862
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)