Unit: 1.000.000đ
  Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019
1. Total business operating revenue 5,801 0 0
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 5,801 0 0
4. Cost of goods sold 5,800 0 0
5. Gross profit (3)-(4) 0 0 0
6. Revenue of financial operations 2 27 1 0 0
7. Financial expense 4,814 4,814 4,709 4,762 4,814
-In which: Loan interest expenses 4,814 4,814 4,709 4,762 4,814
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,063 758 793 601 446
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,875 -5,545 -5,502 -5,362 -5,260
12. Other income 1,864 3 0 307 1
13. Other expenses 633 591 576 568 2,493
14. Other profit (12)-(13) 1,231 -588 -576 -261 -2,492
15. Total accounting profit before tax (11)+(14) -4,644 -6,133 -6,077 -5,623 -7,752
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -4,644 -6,133 -6,077 -5,623 -7,752
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,644 -6,133 -6,077 -5,623 -7,752
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)