Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 3,247 1,528 1,555 2,035 1,383
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 3,247 1,528 1,555 2,035 1,383
4. Cost of goods sold 2,141 899 1,062 1,132 415
5. Gross profit (3)-(4) 1,106 629 493 903 968
6. Revenue of financial operations 1 0 0 0 1
7. Financial expense 18,612 18,529 18,432 18,432 18,417
-In which: Loan interest expenses 18,612 18,529 18,432 18,432 18,417
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 4,635 1,333 1,193 2,310 2,420
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -22,141 -19,234 -19,132 -19,839 -19,867
12. Other income 1,411 2,708 962 0 466
13. Other expenses 676 160 932 342 474
14. Other profit (12)-(13) 736 2,548 30 -342 -8
15. Total accounting profit before tax (11)+(14) -21,406 -16,686 -19,101 -20,181 -19,875
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -21,406 -16,686 -19,101 -20,181 -19,875
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -21,406 -16,686 -19,101 -20,181 -19,875
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)