Unit: 1.000.000đ
  Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014
1. Total business operating revenue 235 2,016 8,750 1,044 6,919
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 235 2,016 8,750 1,044 6,919
4. Cost of goods sold 260 1,758 7,242 926 5,723
5. Gross profit (3)-(4) -24 258 1,508 118 1,196
6. Revenue of financial operations 281 116 113 33 11
7. Financial expense 0 3 19 8 3
-In which: Loan interest expenses 0 0 20 8 3
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 550 404 468 374 405
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -293 -33 1,133 -231 799
12. Other income 42 94 32 1 452
13. Other expenses 172 69 36 2 424
14. Other profit (12)-(13) -130 25 -4 -1 28
15. Total accounting profit before tax (11)+(14) -423 -9 1,129 -231 827
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -423 -9 1,129 -231 827
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -423 -9 1,129 -231 827
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)