Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 33,310 26,383 27,113 42,765 57,727
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 33,310 26,383 27,113 42,765 57,727
4. Cost of goods sold 28,744 23,148 23,619 37,744 51,546
5. Gross profit (3)-(4) 4,567 3,235 3,494 5,021 6,181
6. Revenue of financial operations 41 60 160 140 59
7. Financial expense 20 6 0 11 0
-In which: Loan interest expenses 20 6 11 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 2,673 2,578 2,623 3,276 3,609
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,914 711 1,031 1,873 2,631
12. Other income 52 93 14 0 0
13. Other expenses 138 16 45 156 244
14. Other profit (12)-(13) -86 78 -31 -156 -244
15. Total accounting profit before tax (11)+(14) 1,828 789 1,000 1,717 2,387
16. Costs of current corporate income tax 622 114 154 375 808
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 114 154 375 808
19. Profit after corporate income tax (15)-(18) 1,206 675 846 1,343 1,578
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,206 675 846 1,343 1,578
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0