ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
179,993
|
137,848
|
78,683
|
75,532
|
77,346
|
I. Cash and cash equivalents
|
32,916
|
2,082
|
289
|
405
|
370
|
1. Cash
|
32,916
|
2,082
|
289
|
405
|
370
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
36,888
|
629
|
629
|
629
|
1. Trading securities
|
0
|
66,161
|
629
|
629
|
629
|
2. Provision for diminution in value of trading securities
|
0
|
-29,273
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
137,648
|
87,304
|
70,702
|
68,806
|
70,699
|
1. Short-term receivables of customers
|
52,057
|
18,665
|
3,090
|
1,618
|
1,449
|
2. Prepayments to suppliers
|
2,222
|
153
|
0
|
431
|
3
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
10,216
|
0
|
0
|
0
|
431
|
6. Other short-term receivables
|
84,689
|
80,021
|
79,146
|
79,351
|
81,410
|
7. Provision for doubtful short-term receivables
|
-11,535
|
-11,535
|
-11,535
|
-12,594
|
-12,594
|
IV. Inventories
|
1,215
|
3,356
|
833
|
0
|
0
|
1. Inventories
|
1,215
|
3,356
|
833
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
8,215
|
8,218
|
6,230
|
5,692
|
5,648
|
1. Short-term prepaid expenses
|
0
|
8,153
|
0
|
0
|
0
|
2. Deductible VAT
|
8,150
|
64
|
6,219
|
5,691
|
5,647
|
3. Taxes and the State Receivables
|
64
|
0
|
11
|
1
|
1
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
69,783
|
23,394
|
17,594
|
16,898
|
15,986
|
I. Long-term receivables
|
0
|
7,483
|
1,683
|
986
|
75
|
1. Long-term customer's receivables
|
0
|
1,252
|
1,252
|
986
|
75
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
6,231
|
431
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
0
|
0
|
0
|
0
|
0
|
1. Tangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
580
|
580
|
580
|
580
|
580
|
- Accumulated depreciation
|
-580
|
-580
|
-580
|
-580
|
-580
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
9,146
|
9,146
|
9,146
|
9,146
|
9,146
|
- Cost
|
10,258
|
10,258
|
10,258
|
10,258
|
10,258
|
- Accumulated depreciation
|
-1,112
|
-1,112
|
-1,112
|
-1,112
|
-1,112
|
IV. Long-term assets in progress
|
320
|
320
|
320
|
320
|
320
|
1. Costs of long-term production, business in progress
|
0
|
320
|
0
|
0
|
320
|
2. Costs of construction in progress
|
320
|
0
|
320
|
320
|
0
|
IV. Long-term financial investments
|
60,317
|
6,446
|
6,446
|
6,446
|
6,446
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
64,483
|
6,446
|
6,446
|
6,446
|
6,446
|
4. Provision for diminution in value of financial long-term investments
|
-4,166
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
249,776
|
161,242
|
96,277
|
92,430
|
93,333
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
129,131
|
64,297
|
38,834
|
36,808
|
36,429
|
I. Current liabilities
|
75,320
|
31,976
|
7,184
|
5,258
|
5,179
|
1. Borrowings and short-term financial leased liabilities
|
23,241
|
21,368
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,986
|
1,590
|
0
|
0
|
86
|
4. Advances from customers
|
5,936
|
954
|
1,086
|
86
|
0
|
5. Taxes and other payables to the State Budget
|
16
|
1,511
|
306
|
0
|
1
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
39,504
|
4,078
|
3,519
|
3,076
|
2,996
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,637
|
2,476
|
2,273
|
2,097
|
2,097
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
53,811
|
32,321
|
31,650
|
31,550
|
31,250
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
53,811
|
32,321
|
31,650
|
31,550
|
31,250
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
120,645
|
96,945
|
57,443
|
55,622
|
56,904
|
I. ShareHolder's equity
|
120,645
|
96,945
|
57,443
|
55,622
|
56,904
|
1. Owner's investment capital
|
53,001
|
53,001
|
53,001
|
53,001
|
53,001
|
2. Share capital surplus
|
7,313
|
7,313
|
7,313
|
7,313
|
7,313
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-15,467
|
-15,472
|
-15,472
|
-15,472
|
-15,472
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,049
|
2,081
|
2,081
|
2,081
|
2,081
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
73,750
|
50,021
|
10,520
|
8,698
|
9,980
|
- After tax undistributed profit accumulated to the end of prior period
|
72,989
|
49,500
|
50,021
|
10,520
|
8,698
|
- Profit after tax undistributed this period
|
760
|
521
|
-39,502
|
-1,822
|
1,282
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
249,776
|
161,242
|
96,277
|
92,430
|
93,333
|