Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 136,808 28,289 10,233 2,034 555
2. Deductions of revenue 736 0 0
3. Net revenues (1)-(2) 136,072 28,289 10,233 2,034 555
4. Cost of goods sold 130,576 26,336 8,863 1,568
5. Gross profit (3)-(4) 5,497 1,952 1,371 466 555
6. Revenue of financial operations 4,359 2,346 670 261 1,445
7. Financial expense 3,572 3,297 38,365 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,180 3,410 3,005 2,549 718
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,103 -2,409 -39,329 -1,822 1,282
12. Other income 31 3,060 0
13. Other expenses 5 0 110
14. Other profit (12)-(13) 25 3,060 -110
15. Total accounting profit before tax (11)+(14) 1,129 651 -39,439 -1,822 1,282
16. Costs of current corporate income tax 178 0 63
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 178 0 63
19. Profit after corporate income tax (15)-(18) 950 651 -39,502 -1,822 1,282
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 950 651 -39,502 -1,822 1,282
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)