Unit: 1.000.000đ
  Q2 2015 Q3 2015 Q1 2016 Q2 2016 Q3 2016
1. Total business operating revenue 6,114 7,557 4,003 5,722 4,366
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 6,114 7,557 4,003 5,722 4,366
4. Cost of goods sold 5,280 6,650 3,495 4,903 3,964
5. Gross profit (3)-(4) 834 907 509 819 402
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 1,177 1,237 1,585 1,580 1,630
-In which: Loan interest expenses 1,177 1,237 1,585 1,580 1,630
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 304 324 397 309 239
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -648 -654 -1,474 -1,069 -1,467
12. Other income 0 0 100 0 0
13. Other expenses 0 0 0 0 0
14. Other profit (12)-(13) 0 0 100 0 0
15. Total accounting profit before tax (11)+(14) -648 -654 -1,374 -1,069 -1,467
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -648 -654 -1,374 -1,069 -1,467
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -648 -654 -1,374 -1,069 -1,467
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)