1. Total business operating revenue
|
6,114
|
7,557
|
4,003
|
5,722
|
4,366
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
3. Net revenues (1)-(2)
|
6,114
|
7,557
|
4,003
|
5,722
|
4,366
|
4. Cost of goods sold
|
5,280
|
6,650
|
3,495
|
4,903
|
3,964
|
5. Gross profit (3)-(4)
|
834
|
907
|
509
|
819
|
402
|
6. Revenue of financial operations
|
0
|
0
|
0
|
0
|
0
|
7. Financial expense
|
1,177
|
1,237
|
1,585
|
1,580
|
1,630
|
-In which: Loan interest expenses
|
1,177
|
1,237
|
1,585
|
1,580
|
1,630
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
9. Cost of sales
|
0
|
0
|
0
|
0
|
0
|
10. Enterprise administration expenses
|
304
|
324
|
397
|
309
|
239
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-648
|
-654
|
-1,474
|
-1,069
|
-1,467
|
12. Other income
|
0
|
0
|
100
|
0
|
0
|
13. Other expenses
|
0
|
0
|
0
|
0
|
0
|
14. Other profit (12)-(13)
|
0
|
0
|
100
|
0
|
0
|
15. Total accounting profit before tax (11)+(14)
|
-648
|
-654
|
-1,374
|
-1,069
|
-1,467
|
16. Costs of current corporate income tax
|
0
|
0
|
0
|
0
|
0
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
0
|
0
|
0
|
0
|
0
|
19. Profit after corporate income tax (15)-(18)
|
-648
|
-654
|
-1,374
|
-1,069
|
-1,467
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-648
|
-654
|
-1,374
|
-1,069
|
-1,467
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|