Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 6,645 34,519 42,520 42,603 31,242
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 6,645 34,519 42,520 42,603 31,242
4. Cost of goods sold 4,448 22,523 21,506 21,028 19,738
5. Gross profit (3)-(4) 2,197 11,996 21,014 21,575 11,505
6. Revenue of financial operations 17 2 2 3 2
7. Financial expense 4,891 16,129 12,114 10,295 9,855
-In which: Loan interest expenses 4,891 16,129 12,114 10,295 9,855
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 433 2,313 3,558 1,454 1,438
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,110 -6,444 5,344 9,830 214
12. Other income 0 3,000 0 0 12
13. Other expenses 52 240 144 51 0
14. Other profit (12)-(13) -52 2,760 -144 -51 12
15. Total accounting profit before tax (11)+(14) -3,162 -3,685 5,200 9,779 226
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -3,162 -3,685 5,200 9,779 226
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,162 -3,685 5,200 9,779 226
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)