Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 3,860 9,409 11,808 6,165 5,542
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,860 9,409 11,808 6,165 5,542
4. Cost of goods sold 4,041 5,275 6,012 4,806 4,670
5. Gross profit (3)-(4) -181 4,134 5,796 1,358 873
6. Revenue of financial operations 1 0 1 1 1
7. Financial expense 2,472 2,713 2,619 2,050 1,970
-In which: Loan interest expenses 2,472 2,713 2,619 2,050 1,970
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 350 290 287 510 347
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,003 1,131 2,890 -1,201 -1,444
12. Other income 0 0 12
13. Other expenses 0 0 0 2
14. Other profit (12)-(13) 0 0 0 12 -2
15. Total accounting profit before tax (11)+(14) -3,003 1,131 2,890 -1,189 -1,446
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -3,003 1,131 2,890 -1,189 -1,446
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,003 1,131 2,890 -1,189 -1,446
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)