Unit: 1.000.000đ
  2021 2022 2023
1. Total business operating revenue 5,866,053 4,010,758 3,662,210
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 5,866,053 4,010,758 3,662,210
4. Cost of goods sold 5,834,880 3,929,161 3,569,411
5. Gross profit (3)-(4) 31,174 81,597 92,799
6. Revenue of financial operations 5,283 4,431 946
7. Financial expense 2,761 16,118 16,731
-In which: Loan interest expenses 1,256 15,677 16,489
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,303 14,269 12,842
10. Enterprise administration expenses 13,336 15,770 24,203
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,056 39,872 39,969
12. Other income 707 187 193
13. Other expenses 3 424 148
14. Other profit (12)-(13) 704 -237 45
15. Total accounting profit before tax (11)+(14) 18,760 39,635 40,014
16. Costs of current corporate income tax 4,678 1,971 7,621
17. Costs of deferred corporate income tax -934 49 49
18. Costs of corporate income tax (16)+(17) 3,744 2,020 7,670
19. Profit after corporate income tax (15)-(18) 15,016 37,614 32,344
20. Interest after tax of shareholders who not control 0 204 407
21. Profit after tax of parent company shareholders (19)-(20) 15,016 37,411 31,937
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)