Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 286,390 653,676 429,778 1,237,870 768,915
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 286,390 653,676 429,778 1,237,870 768,915
4. Cost of goods sold 267,531 627,785 407,407 1,201,781 738,965
5. Gross profit (3)-(4) 18,859 25,891 22,371 36,090 29,950
6. Revenue of financial operations 4,507 2,132 6,418 3,975 2,273
7. Financial expense 8,228 11,018 10,940 11,892 11,299
-In which: Loan interest expenses 8,228 11,018 10,940 11,892 11,299
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 278 467 278 436 252
10. Enterprise administration expenses 4,977 5,182 8,231 8,276 7,099
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,883 11,357 9,340 19,461 13,573
12. Other income 30 19 2 0
13. Other expenses 0 139 101 0
14. Other profit (12)-(13) 30 -121 -99 0
15. Total accounting profit before tax (11)+(14) 9,883 11,387 9,219 19,362 13,573
16. Costs of current corporate income tax 1,977 2,034 3,371 5,629 2,623
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,977 2,034 3,371 5,629 2,623
19. Profit after corporate income tax (15)-(18) 7,907 9,353 5,848 13,734 10,950
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,907 9,353 5,848 13,734 10,950
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)