Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 65,909 1,580 33,446 40,329 59,075
2. Deductions of revenue 2,212 237 11,608 928 2,270
3. Net revenues (1)-(2) 63,697 1,343 21,838 39,401 56,804
4. Cost of goods sold 44,615 2,616 20,614 31,925 40,071
5. Gross profit (3)-(4) 19,082 -1,273 1,224 7,476 16,734
6. Revenue of financial operations 106 684 65 552 1,138
7. Financial expense 3,905 4,102 4,764 8,841 9,933
-In which: Loan interest expenses 3,872 4,101 4,751 8,795 9,933
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 10,701 23,442 25,599 25,418 17,646
10. Enterprise administration expenses 6,377 6,403 5,178 10,196 5,077
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,795 -34,536 -34,252 -36,428 -14,784
12. Other income 177 601 89 1,551 29
13. Other expenses 1,251 1,440 1,383 5,005 2,603
14. Other profit (12)-(13) -1,073 -839 -1,295 -3,455 -2,574
15. Total accounting profit before tax (11)+(14) -2,868 -35,374 -35,547 -39,882 -17,359
16. Costs of current corporate income tax -97 0 6,068
17. Costs of deferred corporate income tax -76 0 -139 -176 -391
18. Costs of corporate income tax (16)+(17) -76 -97 -139 5,891 -391
19. Profit after corporate income tax (15)-(18) -2,793 -35,278 -35,408 -45,774 -16,968
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,793 -35,278 -35,408 -45,774 -16,968
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)