Unit: 1.000.000đ
  2020 2021 2022 2023
1. Total business operating revenue 1,420,346 2,857,280 1,950,757 888,147
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 1,420,346 2,857,280 1,950,757 888,147
4. Cost of goods sold 1,278,532 2,614,772 1,818,596 834,718
5. Gross profit (3)-(4) 141,814 242,508 132,161 53,428
6. Revenue of financial operations 279 168,780 268,189 477,460
7. Financial expense 0 152,051 225,440 434,877
-In which: Loan interest expenses 0 151,442 223,015 431,007
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 64 527 234
10. Enterprise administration expenses 29,525 54,706 86,130 63,504
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 112,568 204,468 88,252 32,273
12. Other income 273 296 1,110 902
13. Other expenses 100 1,031 8,662 4,992
14. Other profit (12)-(13) 173 -735 -7,552 -4,090
15. Total accounting profit before tax (11)+(14) 112,740 203,733 80,700 28,183
16. Costs of current corporate income tax 22,565 41,749 56,227 6,722
17. Costs of deferred corporate income tax 0 -843 670 0
18. Costs of corporate income tax (16)+(17) 22,565 40,906 56,897 6,722
19. Profit after corporate income tax (15)-(18) 90,175 162,827 23,803 21,461
20. Interest after tax of shareholders who not control 0 1,129 578 849
21. Profit after tax of parent company shareholders (19)-(20) 90,175 161,698 22,491 20,612
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)