Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 301,988 312,397 154,611 711,240 255,038
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 301,988 312,397 154,611 711,240 255,038
4. Cost of goods sold 266,058 296,095 176,279 722,021 261,368
5. Gross profit (3)-(4) 35,930 16,303 -21,668 -10,781 -6,330
6. Revenue of financial operations 1,371 2,057 2,173 4,281 1,847
7. Financial expense 7,640 9,491 6,804 5,174 5,234
-In which: Loan interest expenses 7,363 5,062 4,764 3,797 4,063
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 19,543 12,930 51,094 -70,380 12,376
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,118 -4,061 -77,393 58,706 -22,093
12. Other income 1,371 8,046 85,473 -55,855 25,978
13. Other expenses 33 0 50 36 20
14. Other profit (12)-(13) 1,338 8,046 85,423 -55,891 25,958
15. Total accounting profit before tax (11)+(14) 11,455 3,985 8,030 2,815 3,865
16. Costs of current corporate income tax 1,019 1,165 1,707 294 777
17. Costs of deferred corporate income tax 976 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,995 1,165 1,707 294 777
19. Profit after corporate income tax (15)-(18) 9,461 2,820 6,323 2,521 3,088
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,461 2,820 6,323 2,521 3,088
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)