Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 939,380 841,426 526,172 409,588 306,148
2. Deductions of revenue 91 0 0 0 0
3. Net revenues (1)-(2) 939,289 841,426 526,172 409,588 306,148
4. Cost of goods sold 809,823 743,033 439,090 361,352 398,187
5. Gross profit (3)-(4) 129,466 98,393 87,082 48,236 -92,039
6. Revenue of financial operations 839 482 194 20,273 15,181
7. Financial expense 55,654 56,195 43,884 42,768 29,654
-In which: Loan interest expenses 52,661 53,365 19,443 40,274 29,370
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 60,432 43,825 49,184 32,583 24,719
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,219 -1,145 -5,792 -6,842 -131,231
12. Other income 769 4,948 1,841 4,694 2,239
13. Other expenses 2,765 3,288 4,475 6,364 5,501
14. Other profit (12)-(13) -1,995 1,661 -2,634 -1,670 -3,263
15. Total accounting profit before tax (11)+(14) 12,223 516 -8,425 -8,512 -134,494
16. Costs of current corporate income tax 1,393 344 -1,130 3,405 1,577
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,393 344 -1,130 3,405 1,577
19. Profit after corporate income tax (15)-(18) 10,830 171 -7,296 -11,917 -136,071
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,830 171 -7,296 -11,917 -136,071
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)