Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 38,211 83,781 118,024 66,132 40,983
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 38,211 83,781 118,024 66,132 40,983
4. Cost of goods sold 40,713 97,379 113,239 146,856 38,471
5. Gross profit (3)-(4) -2,502 -13,598 4,785 -80,724 2,511
6. Revenue of financial operations 15,172 0 0 8 1
7. Financial expense 7,595 9,189 7,985 4,885 7,237
-In which: Loan interest expenses 7,595 8,905 7,985 4,885 7,237
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 4,968 6,186 6,147 7,418 5,298
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 108 -28,974 -9,346 -93,019 -10,023
12. Other income 873 692 512 162 808
13. Other expenses 718 1,194 3,208 381 4,884
14. Other profit (12)-(13) 155 -501 -2,696 -220 -4,076
15. Total accounting profit before tax (11)+(14) 262 -29,475 -12,042 -93,239 -14,099
16. Costs of current corporate income tax 162 -162 1,577 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 162 -162 1,577 0
19. Profit after corporate income tax (15)-(18) 101 -29,313 -13,619 -93,239 -14,099
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 101 -29,313 -13,619 -93,239 -14,099
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)