Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 63,511 2,587 4,644 2,953 9,523
2. Deductions of revenue 0 0 3,583 303 4,341
3. Net revenues (1)-(2) 63,511 2,587 1,061 2,650 5,181
4. Cost of goods sold 47,055 1,177 1,775 1,299 7,404
5. Gross profit (3)-(4) 16,456 1,410 -715 1,351 -2,223
6. Revenue of financial operations 4,142 959 3,540 3,278 6,099
7. Financial expense 12,050 165 -973 -16,844 -355
-In which: Loan interest expenses 11 165 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 7,640 4,917 4,862 6,277 6,804
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 908 -2,713 -1,063 15,196 -2,573
12. Other income 903 1,265 648 0
13. Other expenses 142 30 703 14 290
14. Other profit (12)-(13) 761 1,234 -55 -14 -290
15. Total accounting profit before tax (11)+(14) 1,669 -1,478 -1,118 15,182 -2,863
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 1,669 -1,478 -1,118 15,182 -2,863
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,669 -1,478 -1,118 15,182 -2,863
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)